County Profile for Beaverhead - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 9,532
Total Cost Reports Filed in 2021 1 Total Births 75
Total Cost Reports Submitted 0 Total Deaths 123
Total Cost Reports Settled 1 Net Population Natural Change -48
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 203
Total Cost Reports Audited 0 Total Residual -4
Net Population Change 151

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,975,271 Total Charges 53,197,257
Fixed Assets 30,384,749 Contract Allowance 16,190,098
Other Assets 14,938,161 Operating Revenue 37,007,159
Total Assets 67,298,181 Operating Expenses 36,350,088
Current Liabilities 7,356,517 Operating Margin 657,071
Long Term Liabilities 23,803,633 Other Income 8,068,250
Total Equity 36,138,031 Other Expense 0
Total Liabilities and Equity 67,298,181 Net Profit or Loss 8,725,321

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $75,371 Revenue per Bed $1,947,745 Revenue per Person $3,882
Net Margin per Discharge $1,338 Net Margin per Bed $34,583 Net Margin per Person $69
Net Profit per Discharge $17,771 Net Profit per Bed $459,227 Net Profit per Person $915
Net Fixed Assets per Discharge $61,883 Net Fixed Assets per Bed $1,599,197 Net Fixed Assets per Bed $3,187
Long Term Debt per Discharge $48,480 Long Term Debt per Bed $1,252,823 Long Term Debt per Person $2,497
Persons per Discharge 0 Persons per Bed 502
Occupancy Rate 35.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,856 Net Fixed Assets 1,226 Population Estimate 2,447
Total Revenue 1,589 Long Term Liabilities 931 Total Patient Discharges 1,747
Net Margin 837 Total Patient Beds 2,235
Net Profit or Loss 1,095

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,414,039 2,307,719 1.4794
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 158,301 130,765 1.2106
44 Skilled Nursing Care 0 0
50 Operating Room 2,761,275 3,633,455 0.7600
51 Recovery Room 0 0
52 Labor and Delivery Room 65,892 170,017 0.3876

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,574,073 13 Nursing Administration 265,547
02,03 Captial Related - Movable Equipment 910,323 14 Central Services and Supply 287,351
04 Employee Benefits 3,455,685 15 Pharmacy 0
05 Administrative and General 5,332,878 16 Medical Records and Medical Library 513,363
06 Maintenance and Repairs 0 17 Social Services 158,018
07 Operation of Plant 797,364 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 452,104 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 352,035 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,098,741

County Profile for Beaverhead - 2021